VoyForums
[ Show ]
Support VoyForums
[ Shrink ]
VoyForums Announcement: Programming and providing support for this service has been a labor of love since 1997. We are one of the few services online who values our users' privacy, and have never sold your information. We have even fought hard to defend your privacy in legal cases; however, we've done it with almost no financial support -- paying out of pocket to continue providing the service. Due to the issues imposed on us by advertisers, we also stopped hosting most ads on the forums many years ago. We hope you appreciate our efforts.

Show your support by donating any amount. (Note: We are still technically a for-profit company, so your contribution is not tax-deductible.) PayPal Acct: Feedback:

Donate to VoyForums (PayPal):

[ Login ] [ Contact Forum Admin ] [ Main index ] [ Post a new message ] [ Search | Check update time | Archives: 1, [2] ]

[ Next Thread | Previous Thread | Next Message | Previous Message ]

Date Posted: 11:48:51 11/01/00 Wed
Author: Roichard Fendler
Subject: FENDLER TVM SOLUTION SET

FI 3300 Time Value of Money Take-Home Problem Set
Answer Key and Solutions
Fall 00

1. B
2. B
3. A
4. B
5. A
6. Effective rate = 10.25%. PMT = 1000, N=3, CPT FV3 = 3318.01. Now, PV = 3318.01, N=2, I=10.25, CPT FV = $4,033.06.
7. CF0 = -250,000, C01=40000, F01=2, C02=30000, F02=2; I=16, CPT NPV = -150,002.26. This is the PV (in year 0) of the missing 12 payments. Since the first missing payment does not start until year 5, we need to find FV4. PV=150002.26, N=4, I=16, CPT FV4 = 271600.00. Now, PV = 271600.00, N=12, I=16, CPT PMT = $52,259.84
8. BANK A: PV=10000, N=30, I=9/2=, CPT FV = 37,453.18
BANK B: PV=10000, N=180, I=8.9/12=, CPT FV = $37813.22
BANK C: PV=10000, N=5475, I=8.8/365=, CPT FV = 37428.26
BANK D: PV=10000, N=15000000, I=8.75/1000000=, CPT FV = 37154.51
9. FV=100000, I=10, N=10, I=10, CPT FV = $38,554.33
10. PV=-46500, N=(10)(365)=3650, FV=100000, CPT I = .02. To find nominal rate, multiply by 365. Thus, rate = 7.66%.
11. Effective annual rate = 12.01%. First find amount needed on 12/31/05. FV=100000, I=12.01, N=5, CPT PV = 56717.36. Now, FV=56717.36, N=6, I=12.01, CPT PMT = $6,987.27
12. Find NPV with unknown deposits as 0; then find equivalent payment. CF0=14000, C01=0, F01=19, C02=-100000, F02=1; I=7; CPT NPV = -11841.90. Now, PV = -11841.90, I=7, N=6, CPT PMT = $2,484.38.
13. Effective rate = 8.30. PV =18325/.083 = $220,783.13
14. CF0=6000, C01=6600, F01=1, C02=7260, F02=1, C03=7986, F03=1, C04=8784.60, F04=1; CPT NPV (at I=12 = 28947.53. Then, PV=28947.53, N=5, I/Y=12, CPT FV = $51,015.45
15. CF0=-100, C01=125, F01=1, C02=2000, F02=1, C03=3000, F03=2, C04=0, F04=1, C05=-2000, F05=1, CPT NPV (at I = 12) = $4,634.63
16. PV=5625000, I/Y=9, N=30, CPT PMT = $547,516.98.
17. PV=-20000, N=60, PMT=444.89, CPT I/Y=1%, so annual rate = 12%. Now, PMT=444.89, I=1, N=(60-16)=44, CPT PV = $15,773.78
18. CF0=-2600, C01=525, C02=600, C03=750, C04=0, C05=750, C06=800 (F0_ = 1 for all numbers), CPT NPV (at I =10) = -146.10 - this is the Present Value of the missing cash flow.
So, PV=146.10, N=4, I/Y=10, CPT FV=$213.91
19. Compute three separate Future Values and sum. PV=15000, N=36, I/Y=12/12=1, CPT FV=21461.53; PV=12000, N=24, I/Y=12/12=1, CPT FV=15236.82; PV=25000, N=12, I/Y=12/12=1, CPT FV=28170.63. Sum of FV's = $64,868.97.
20. CF0=-24307.85, C01=2000, F01=3, C02=0, F02=6, C03=10000, F03=1, CPT NPV (at I=8.3) = -14676.22. Now PV 14676.22, N=3, I=8.3, CPT FV=18642.30. Finally, PV=18642.30, N=6, I=8.3, CPT PMT = $4069.39.
21. First find interest rate. PV=-100000, N=12, PMT=9456, CPT I = 2 (or 24% p.a.). Find payoff after 4th payment (i.e., with 8 payments remaining) = 69269.75. Find payoff after 5th payment (i.e., with 7 payments remaining) = 61199.15. Repayment of principle due to fifth monthly payment is differnece in payoffs = 69269.75-61199.15 = $8,070.60
22. First compute payment = 1494.73. Next compute payoff after 60th payment = 181808.96. Thus, reduction in balance after 60th payment is 190000-181808.96 = 8191.04. Total payments made = (60)(1494.73) = 89683.80. Difference between total and reduction in balance = interest = $81,492.76.
23. PMT=1,500,000, I=8.16, N=8, CPT PV = $8,567,864.42.
24. CF0=30000, C01=0, F01=9, C02=-96215.88, F02=25; Compute NPV (at I=9) = -405144.83. Now, PV = 405144.83, N=10, I=9, CPT PMT = $63,129.70
25. $63,129.70

[ Next Thread | Previous Thread | Next Message | Previous Message ]
[ Contact Forum Admin ]

Forum timezone: GMT-8
VF Version: 3.00b, ConfDB:
Before posting please read our privacy policy.
VoyForums(tm) is a Free Service from Voyager Info-Systems.
Copyright © 1998-2019 Voyager Info-Systems. All Rights Reserved.